Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.29B | $950M | $607M | $520M |
| Cost of Revenue | $397M | $345M | $261M | $244M |
| Gross Profit | $895M | $606M | $346M | $276M |
| Operating | ||||
| Operating Income | $725M | $430M | $237M | $188M |
| EBITDA | $838M | $538M | $332M | $272M |
| Pre-Tax Income | $736M | $422M | $276M | $206M |
| Income Tax Expense | $87.2M | $52.8M | $32.9M | $23.7M |
| Net Income | $649M | $369M | $236M | $193M |
| Per Share | ||||
| EPS (Basic) | $3.30 | $1.99 | $1.31 | $1.04 |
| EPS (Diluted) | $3.30 | $1.99 | $1.31 | $1.04 |
| Shares Basic | 197M | 185M | 180M | 185M |
| Shares Diluted | 197M | 186M | 180M | 185M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +69.3% | +63.7% | +57.1% | +53.0% |
| EBIT Margin | +56.1% | +45.3% | +39.1% | +36.1% |
| EBITDA Margin | +64.9% | +56.6% | +54.6% | +52.3% |
| Net Margin | +50.3% | +38.8% | +38.9% | +37.1% |
| Effective Tax Rate | +11.8% | +12.5% | +11.9% | +11.5% |
| Growth | ||||
| Revenue Growth | — | +56.6% | +16.7% | +20.0% |
| Net Income Growth | — | +56.5% | +22.3% | +437.1% |
| EPS Growth | — | +51.9% | +26.0% | +447.4% |
| Share Count Change | — | +2.9% | -2.7% | -3.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $745M | $632M | $116M | $248M |
| FCF Per Share | $3.78 | $3.40 | $0.64 | $1.34 |
| FCF Margin | +57.6% | +66.5% | +19.1% | +47.7% |
| FCF Growth | — | +445.7% | -53.3% | +22.9% |