Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $173M | $153M | $140M | $93.8M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | -$42.0M | -$51.0M | -$3.36M | $91.5M |
| Income Tax Expense | $2.10M | -$0.53M | $0.00M | — |
| Net Income | -$44.1M | -$50.5M | -$3.36M | $91.5M |
| Per Share | ||||
| EPS (Basic) | $-0.80 | $-0.91 | $-0.06 | $2.06 |
| EPS (Diluted) | $-0.80 | $-0.91 | $-0.06 | $2.05 |
| Shares Basic | 55.3M | 55.7M | 56.3M | 44.5M |
| Shares Diluted | 55.4M | 55.7M | 56.3M | 44.6M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | -25.4% | -32.9% | -2.4% | +97.6% |
| Effective Tax Rate | -5.0% | +1.0% | 0.0% | — |
| Growth | ||||
| Revenue Growth | — | +9.4% | +49.6% | +17.4% |
| Net Income Growth | — | -1400.3% | -103.7% | +688.9% |
| EPS Growth | — | -1416.7% | -102.9% | +583.3% |
| Share Count Change | — | -1.1% | +26.3% | +15.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $121M | $22.0M | -$130M | -$315M |
| FCF Per Share | $2.19 | $0.39 | $-2.30 | $-7.05 |
| FCF Margin | +70.1% | +14.3% | -92.6% | -335.8% |
| FCF Growth | — | +116.9% | +58.8% | -59.8% |