D.UNDream Office Real Estate Investment TrustTSXReal Estate
C$15.77−C$0.04Down0.25%Oct 27, 2026 close
Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $184M | $183M | $196M | $190M |
| Cost of Revenue | $82.9M | $82.8M | $90.0M | $88.1M |
| Gross Profit | $101M | $101M | $106M | $102M |
| Operating | ||||
| Operating Income | $88.7M | $88.9M | $93.5M | $89.8M |
| EBITDA | $101M | $102M | $106M | $102M |
| Pre-Tax Income | -$82.4M | -$160M | -$107M | -$77.1M |
| Income Tax Expense | $0.22M | $0.48M | -$2.29M | $0.05M |
| Net Income | -$82.6M | -$160M | -$105M | -$77.2M |
| Per Share | ||||
| EPS (Basic) | $-4.25 | $-8.25 | $-5.44 | $-3.47 |
| EPS (Diluted) | $-4.19 | $-8.25 | $-5.44 | $-3.47 |
| Shares Basic | 19.4M | 19.4M | 19.3M | 22.3M |
| Shares Diluted | 19.7M | 19.7M | 19.5M | 22.4M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +54.9% | +54.9% | +54.1% | +53.7% |
| EBIT Margin | +48.3% | +48.5% | +47.7% | +47.1% |
| EBITDA Margin | +55.0% | +55.6% | +54.2% | +53.7% |
| Net Margin | -44.9% | -87.3% | -53.5% | -40.5% |
| Effective Tax Rate | -0.3% | -0.3% | +2.1% | -0.1% |
| Growth | ||||
| Revenue Growth | — | -6.5% | +3.0% | -3.0% |
| Net Income Growth | — | -52.6% | -35.9% | -221.3% |
| EPS Growth | — | -51.7% | -56.8% | -244.9% |
| Share Count Change | — | +0.9% | -13.0% | -15.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $26.8M | $37.1M | $41.6M | $45.6M |
| FCF Per Share | $1.36 | $1.88 | $2.13 | $2.04 |
| FCF Margin | +14.6% | +20.2% | +21.2% | +24.0% |
| FCF Growth | — | -10.9% | -8.8% | +10.6% |