Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.21B | $1.10B | $849M | $736M |
| Cost of Revenue | $707M | $650M | $509M | $463M |
| Gross Profit | $502M | $450M | $339M | $273M |
| Operating | ||||
| Operating Income | $170M | $146M | $123M | $55.7M |
| EBITDA | $446M | $394M | $291M | $212M |
| Pre-Tax Income | $49.1M | $74.2M | $56.9M | -$58.2M |
| Income Tax Expense | $40.4M | $44.7M | $34.5M | $2.72M |
| Net Income | $8.66M | $29.4M | $22.4M | $128M |
| Per Share | ||||
| EPS (Basic) | $0.03 | $0.09 | $0.08 | $0.54 |
| EPS (Diluted) | $0.03 | $0.09 | $0.08 | $0.54 |
| Shares Basic | 309M | 315M | 273M | 239M |
| Shares Diluted | 309M | 315M | 273M | 239M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +41.5% | +40.9% | +40.0% | +37.1% |
| EBIT Margin | +14.0% | +13.3% | +14.5% | +7.6% |
| EBITDA Margin | +36.9% | +35.8% | +34.3% | +28.9% |
| Net Margin | +0.7% | +2.7% | +2.6% | +17.4% |
| Effective Tax Rate | +82.3% | +60.3% | +60.7% | -4.7% |
| Growth | ||||
| Revenue Growth | — | +29.7% | +15.3% | +4.2% |
| Net Income Growth | — | +31.3% | -82.5% | +159.0% |
| EPS Growth | — | +13.7% | -84.7% | +154.5% |
| Share Count Change | — | +15.4% | +14.1% | +1.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $190M | $180M | $93.6M | $28.2M |
| FCF Per Share | $0.61 | $0.57 | $0.34 | $0.12 |
| FCF Margin | +15.7% | +16.3% | +11.0% | +3.8% |
| FCF Growth | — | +92.2% | +232.1% | +6.9% |