Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $17.8B | $17.3B | $17.0B | $16.8B |
| Cost of Revenue | $10.3B | $9.97B | $10.1B | $9.68B |
| Gross Profit | $7.46B | $7.33B | $6.97B | $7.15B |
| Operating | ||||
| Operating Income | $6.67B | $6.59B | $6.33B | $6.60B |
| EBITDA | $8.60B | $8.53B | $8.22B | $8.41B |
| Pre-Tax Income | $6.38B | $6.26B | $5.85B | $6.49B |
| Income Tax Expense | $1.60B | $1.54B | $1.40B | $863M |
| Net Income | $4.78B | $4.72B | $4.45B | $5.63B |
| Per Share | ||||
| EPS (Basic) | $7.77 | $7.58 | $7.02 | $8.55 |
| EPS (Diluted) | $7.76 | $7.57 | $7.01 | $8.53 |
| Shares Basic | 615M | 623M | 634M | 658M |
| Shares Diluted | 616M | 624M | 635M | 659M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +42.0% | +42.4% | +40.9% | +42.5% |
| EBIT Margin | +37.5% | +38.1% | +37.1% | +39.2% |
| EBITDA Margin | +48.4% | +49.3% | +48.2% | +50.0% |
| Net Margin | +26.9% | +27.3% | +26.1% | +33.4% |
| Effective Tax Rate | +25.0% | +24.6% | +24.0% | +13.3% |
| Growth | ||||
| Revenue Growth | — | +1.5% | +1.3% | -1.6% |
| Net Income Growth | — | +6.1% | -20.9% | +9.9% |
| EPS Growth | — | +8.0% | -17.8% | +14.7% |
| Share Count Change | — | -1.7% | -3.7% | -4.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.55B | $3.39B | $3.15B | $3.78B |
| FCF Per Share | $5.76 | $5.44 | $4.96 | $5.73 |
| FCF Margin | +20.0% | +19.6% | +18.5% | +22.5% |
| FCF Growth | — | +7.7% | -16.6% | -3.5% |