Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.64B | $1.31B | $757M | $459M |
| Cost of Revenue | $624M | $633M | $577M | $387M |
| Gross Profit | $1.02B | — | — | — |
| Operating | ||||
| Operating Income | $915M | $581M | $120M | $26.3M |
| EBITDA | — | $747M | $266M | $148M |
| Pre-Tax Income | $905M | $560M | $93.2M | -$18.7M |
| Income Tax Expense | $123M | $87.9M | $27.9M | $4.30M |
| Net Income | $774M | $467M | $62.7M | -$25.5M |
| Per Share | ||||
| EPS (Basic) | $1.95 | $1.18 | $0.16 | $-0.06 |
| EPS (Diluted) | $1.95 | $1.18 | $0.16 | $-0.06 |
| Shares Basic | 396M | 396M | 396M | 396M |
| Shares Diluted | 396M | 396M | 396M | 396M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +62.0% | — | — | — |
| EBIT Margin | +55.6% | +44.4% | +15.9% | +5.7% |
| EBITDA Margin | — | +57.1% | +35.2% | +32.2% |
| Net Margin | +47.1% | +35.6% | +8.3% | -5.6% |
| Effective Tax Rate | +13.6% | +15.7% | +30.0% | -23.0% |
| Growth | ||||
| Revenue Growth | — | +73.1% | +64.7% | -58.4% |
| Net Income Growth | — | +644.4% | +346.0% | -111.4% |
| EPS Growth | — | +644.6% | +346.0% | -111.4% |
| Share Count Change | — | 0.0% | 0.0% | 0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $881M | $639M | $222M | -$59.9M |
| FCF Per Share | $2.22 | $1.61 | $0.56 | $-0.15 |
| FCF Margin | +53.6% | +48.8% | +29.4% | -13.0% |
| FCF Growth | — | +187.5% | +471.1% | -114.9% |