Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $25.1B | $23.1B | $21.0B | $17.9B |
| Cost of Revenue | $18.4B | $16.9B | $15.7B | $13.5B |
| Gross Profit | $6.65B | $6.22B | $5.36B | $4.46B |
| Operating | ||||
| Operating Income | $6.20B | $5.80B | $4.96B | $4.05B |
| EBITDA | $10.5B | $9.82B | $8.60B | $6.79B |
| Pre-Tax Income | $2.97B | $3.12B | $1.95B | $2.03B |
| Income Tax Expense | $576M | $589M | $270M | $581M |
| Net Income | $653M | $771M | $351M | $367M |
| Per Share | ||||
| EPS (Basic) | $1.42 | $0.90 | $0.04 | $0.14 |
| EPS (Diluted) | $1.42 | $0.90 | $0.04 | $0.14 |
| Shares Basic | 460M | 460M | 462M | 459M |
| Shares Diluted | 460M | 460M | 462M | 459M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +26.5% | +26.9% | +25.5% | +24.9% |
| EBIT Margin | +24.8% | +25.1% | +23.6% | +22.6% |
| EBITDA Margin | +41.9% | +42.5% | +40.9% | +37.9% |
| Net Margin | +2.6% | +3.3% | +1.7% | +2.0% |
| Effective Tax Rate | +19.4% | +18.9% | +13.8% | +28.6% |
| Growth | ||||
| Revenue Growth | — | +9.8% | +17.3% | +24.3% |
| Net Income Growth | — | +119.7% | -4.4% | +7.6% |
| EPS Growth | — | +2150.0% | -71.4% | 0.0% |
| Share Count Change | — | -0.3% | +0.5% | +0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | -$1.24B | -$53.0M | -$322M | $1.59B |
| FCF Per Share | $-2.69 | $-0.12 | $-0.70 | $3.46 |
| FCF Margin | -4.9% | -0.2% | -1.5% | +8.9% |
| FCF Growth | — | +83.5% | -120.2% | +346.9% |