Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.82B | $4.61B | $3.99B | $3.71B |
| Cost of Revenue | $1.47B | $1.37B | $1.15B | $1.05B |
| Gross Profit | $3.35B | $3.24B | $2.84B | $2.67B |
| Operating | ||||
| Operating Income | $3.78B | $3.03B | $2.42B | $2.62B |
| EBITDA | $3.83B | $3.07B | $2.43B | $2.63B |
| Pre-Tax Income | $3.71B | $2.93B | $2.55B | $2.55B |
| Income Tax Expense | $649M | $527M | $438M | $417M |
| Net Income | $2.81B | $2.49B | $2.17B | $1.84B |
| Per Share | ||||
| EPS (Basic) | $1.74 | $1.54 | $1.33 | $1.12 |
| EPS (Diluted) | $1.72 | $1.52 | $1.33 | $1.12 |
| Shares Basic | 1.61B | 1.61B | 420M | 389M |
| Shares Diluted | 1.63B | 1.63B | 420M | 389M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +69.5% | +70.2% | +71.1% | +71.8% |
| EBIT Margin | +78.4% | +65.8% | +60.5% | +70.4% |
| EBITDA Margin | +79.5% | +66.7% | +60.9% | +70.8% |
| Net Margin | +58.2% | +53.9% | +54.3% | +49.5% |
| Effective Tax Rate | +17.5% | +18.0% | +17.2% | +16.3% |
| Growth | ||||
| Revenue Growth | — | +15.5% | +7.4% | — |
| Net Income Growth | — | +14.6% | +17.9% | +9578.9% |
| EPS Growth | — | +14.3% | +18.8% | -76.8% |
| Share Count Change | — | +289.0% | +8.1% | -1.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.34B | $2.10B | $1.61B | $1.44B |
| FCF Per Share | $1.43 | $1.29 | $3.84 | $3.70 |
| FCF Margin | +48.5% | +45.6% | +40.4% | +38.7% |
| FCF Growth | — | +30.3% | +12.0% | +471.8% |